Phrom Phong · Off-plan · Noble Development
Off-plan · embassy district · 2027
Embassy-district low-density development. Walk to UN ESCAP, Australian + UK + Swiss embassies. Tenant profile: diplomats, senior corporate expats.
Photo via noblehome.com
Underwriting · Khorna model
Net yield (Y1)
5.8%
after fees, taxes, voids
Appreciation
7.6%
p.a. (5y projection)
Occupancy
92%
DTV long-stay weighted
TCO foreign
17.2%
all-in over hold
Detail
DTV suitability
High. Quiet residential street, embassy-grade security tone.
Tags
Request the underwriting
We send the model, comp set, and three follow-on candidates if this one is gone. No spam, no pressure.